Back to Case Studies
Technology / Software
Client: Mid-Market SaaS Company

Technology Platform Acquisition

September 14, 2024

$2.3M in negotiated price reduction
Deal Value Optimization
Completed 3 months ahead of schedule
Integration Timeline
94% of acquired customers retained
Customer Retention
$1.8M annual run-rate savings achieved
Cost Synergies

Disclaimer: This case study was generated with AI assistance for the Frilly Smart Chat demonstration. While based on realistic business scenarios and common consulting outcomes, it represents a fictional engagement. Consult qualified financial professionals for real-world strategic advice.

The Challenge

Our client, a growing SaaS platform with $45M in annual recurring revenue, identified an acquisition target that could accelerate their product roadmap by 18-24 months and expand their customer base into adjacent market segments. The target company, despite having complementary technology and an attractive customer base of 800+ enterprise accounts, represented the client's first acquisition—a complex undertaking requiring expertise they didn't have in-house. The acquisition presented several critical challenges. First, the client's leadership team had never executed an M&A transaction and was uncertain about proper valuation methodologies, deal structuring options, and potential pitfalls in the process. Second, the target company had experienced inconsistent financial performance over the previous three years, making it difficult to establish a normalized earnings baseline for valuation purposes. Third, there were significant questions about technology integration complexity, given that both platforms used different tech stacks and had overlapping but not identical feature sets. Finally, the client needed to understand customer concentration risks, churn probability post-acquisition, and the likelihood of key employee retention—all while maintaining strict confidentiality to avoid disrupting either business during the diligence phase.

Our Solution

Synergetic Ecosystems assembled a dedicated deal team to guide the client through the entire acquisition lifecycle, from preliminary evaluation through post-close integration planning. Our engagement spanned four months and encompassed financial, operational, and strategic workstreams.

Phase 1: Preliminary Assessment & Valuation

We began by conducting a thorough financial analysis of the target company, normalizing their historical financial statements to remove one-time items, non-recurring expenses, and accounting anomalies. This process revealed that the target's true EBITDA was approximately 15% higher than reported figures suggested, primarily due to aggressive investment in sales and marketing that would normalize post-acquisition. We built a comprehensive discounted cash flow (DCF) model and conducted comparable company and precedent transaction analyses to establish a defensible valuation range of $28M to $34M in enterprise value.

Phase 2: Due Diligence

Our team led an intensive six-week due diligence process, coordinating workstreams across finance, operations, technology, legal, and human resources. On the financial side, we conducted detailed quality of earnings analysis, examining revenue recognition policies, customer contract terms, accounts receivable aging, and deferred revenue balances. We identified several areas requiring price adjustments, including uncollectible receivables and understated warranty obligations.

From a customer perspective, we analyzed cohort retention data, customer concentration metrics, and contract renewal rates. We discovered that while overall gross retention was solid at 88%, the top 20 customers represented 47% of ARR—a concentration risk that needed to be factored into valuation and integration planning. We conducted reference calls with 15 customers to assess satisfaction levels and the likelihood of continued partnership post-acquisition.

On the technology front, we brought in specialized resources to assess code quality, technical debt, scalability constraints, and integration complexity. The assessment revealed that while the core technology was sound, there were infrastructure modernization needs estimated at $1.2M over 18 months. We also mapped out API integration points and data migration requirements for the planned product consolidation.

Phase 3: Deal Structuring & Negotiation

Armed with comprehensive diligence findings, we worked with the client to structure an optimal deal. We modeled various scenarios including all-cash, cash-plus-earnout, and stock consideration structures. Ultimately, we recommended a structure consisting of $26M in cash at close, $3M in deferred cash tied to customer retention milestones, and $2M in seller financing—a structure that balanced risk mitigation with seller incentive alignment while preserving the client's cash reserves for integration investments.

During negotiations, our diligence findings supported price reductions totaling $2.3M related to working capital adjustments, identified technical debt remediation costs, and elevated customer concentration risk. We also negotiated favorable terms on key employee retention agreements and non-compete provisions.

Phase 4: Integration Planning

Before closing, we developed a detailed 12-month integration roadmap covering technology consolidation, go-to-market integration, organizational design, and cultural integration. We identified $1.8M in annual cost synergies from eliminating redundant tools and overhead, consolidating vendors, and optimizing the combined sales organization. We also built a 100-day plan with specific milestones and accountability assigned to cross-functional integration teams.

"Synergetic Ecosystems was instrumental in making our first acquisition a success. Their thorough analysis uncovered risks we hadn't considered and opportunities we hadn't seen. The integration roadmap they created kept us on track through a complex process."
— Jennifer Martinez, CEO

Services Provided

Mergers Acquisitions Financial Modeling

Related Case Studies